<div><div>
 May 22, 2023
 
 This notice is the English translation of the Japanese announcement on May 22, 2023
 
 
 REIT Issuer
 <div id="zppVideoAnchor"></div>
 
 HEIWA REAL ESTATE REIT, Inc.
 
 
 5-1 Nihonbashi Kabuto-cho,Chuo-ku, Tokyo
 
 
 Aya Motomura, Executive Director
 
 
 (Securities Code: 8966)
 
 
 Asset Management Company
 
 
 HEIWA REAL ESTATE Asset Management CO., LTD.
 
 
 Masanori Hirano, Representative Director, President and Chief Executive Officer Inquiries: Junichi Kawamura, Managing Officer and General Manager of Planning &amp; Finance Department TEL. +81-3-3669-8771
 
 
 Notice Concerning of Early Repayment of Loan
 
 
 HEIWA REAL ESTATE REIT, Inc. (the &#34;Investment Corporation&#34;) announces that it has decided to make early repayment before the due date for the following loan in consideration of the issuance of a secondary offering of new investment units, the details of which were described in the &#34;Notice Concerning the Issuance of New Investment Units and Secondary Offering of Investment Units&#34; released on today.
 
 <table>
 <tbody><tr>
 <td>
 
 </td>
 <td>
 
 </td>
 <td>
 
 Details
 
 </td>
 </tr>
 <tr>
 <td>
 
 1. Loan for early repayment
 
 </td>
 <td>
 
 </td>
 </tr>
 <tr>
 <td>
 
 Term Loan 69
 
 </td>
 <td>
 
 </td>
 </tr>
 <tr>
 <td>
 
 </td>
 <td>
 
 </td>
 <td>
 
 </td>
 </tr>
 <tr>
 <td>
 
 </td>
 <td>
 
 Lender
 
 </td>
 <td>
 
 Sumitomo Mitsui Banking Corporation
 
 </td>
 </tr>
 <tr>
 <td>
 
 </td>
 <td>
 
 </td>
 <td>
 
 </td>
 </tr>
 <tr>
 <td>
 
 </td>
 <td>
 
 Loan balance
 
 </td>
 <td>
 
 1,280 million yen
 
 </td>
 </tr>
 <tr>
 <td>
 
 </td>
 <td>
 
 </td>
 <td>
 
 </td>
 </tr>
 <tr>
 <td>
 
 </td>
 <td>
 
 Early repayment amount
 
 </td>
 <td>
 
 1,280 million yen (Note)
 
 </td>
 </tr>
 <tr>
 <td>
 
 </td>
 <td>
 
 </td>
 <td>
 
 </td>
 </tr>
 <tr>
 <td>
 
 </td>
 <td>
 
 Loan balance after repayment
 
 </td>
 <td>
 
 0 yen (Note)
 
 </td>
 </tr>
 <tr>
 <td>
 
 </td>
 <td>
 
 </td>
 <td>
 
 </td>
 </tr>
 <tr>
 <td>
 
 </td>
 <td>
 
 Drawdown date
 
 </td>
 <td>
 
 April 27, 2023
 
 </td>
 </tr>
 <tr>
 <td>
 
 </td>
 <td>
 
 </td>
 <td>
 
 </td>
 </tr>
 <tr>
 <td>
 
 </td>
 <td>
 
 Scheduled date of early repayment
 
 </td>
 <td>
 
 June 8, 2023 (Note)
 
 </td>
 </tr>
 <tr>
 <td>
 
 </td>
 <td>
 
 </td>
 <td>
 
 </td>
 </tr>
 <tr>
 <td>
 
 </td>
 <td>
 
 Principal repayment date
 
 </td>
 <td>
 
 October 31, 2023
 
 </td>
 </tr>
 <tr>
 <td>
 
 </td>
 <td>
 
 </td>
 <td>
 
 </td>
 </tr>
 </tbody></table>
 
 (Note) The &#34;Early repayment amount&#34; and the &#34;Loan balance after repayment&#34; in the above table respectively show a maximum amount that is expected to be repaid earlier than the schedule and a minimum balance after such repayment, which have been established based on a decision made on today. Still, we may change the actual amount of this early repayment after taking into account the amount of proceeds from the issuance of new investment units described in the &#34;Notice Concerning Issuance of New Investment Units and Secondary Offering of Investment Units&#34; released on today. In addition, the &#34;expected date of early repayment before the due date&#34; shows the expected date of early repayment before the due date as of today, which we may change as well. If we decide to change the amount of early repayment before the due date and/or the expected date of such repayment, we will make an announcement separately.
 
 
 - 1 -
 
 </div>
 <div>
 <div>
 
 2. Status of interest-bearing liabilities after the early repayment of loan.
 
 
 (Unit: million yen, fractions of 1 unit have been rounded off)
 
 <table>
 <tbody><tr>
 <td>
 
 </td>
 <td>
 
 </td>
 <td>
 
 Before early repayment
 
 </td>
 <td>
 
 After early repayment
 
 </td>
 <td>
 
 Change
 
 </td>
 </tr>
 <tr>
 <td>
 
 </td>
 <td>
 
 </td>
 <td>
 
 of loan
 
 </td>
 <td>
 
 of loan
 
 </td>
 </tr>
 <tr>
 <td>
 
 </td>
 <td>
 
 </td>
 <td>
 
 </td>
 </tr>
 <tr>
 <td>
 
 </td>
 <td>
 
 Short-term loans
 
 </td>
 <td>
 
 1,480
 
 </td>
 <td>
 
 200
 
 </td>
 <td>
 
 -1,280
 
 </td>
 </tr>
 <tr>
 <td>
 
 </td>
 <td>
 
 </td>
 <td>
 
 </td>
 <td>
 
 </td>
 <td>
 
 </td>
 </tr>
 <tr>
 <td>
 
 </td>
 <td>
 
 Long-term loans due
 
 </td>
 <td>
 
 11,760
 
 </td>
 <td>
 
 11,760
 
 </td>
 <td>
 
 -
 
 </td>
 </tr>
 <tr>
 <td>
 
 </td>
 <td>
 
 within 1 year
 
 </td>
 </tr>
 <tr>
 <td>
 
 </td>
 <td>
 
 </td>
 <td>
 
 </td>
 <td>
 
 </td>
 </tr>
 <tr>
 <td>
 
 </td>
 <td>
 
 </td>
 <td>
 
 </td>
 <td>
 
 </td>
 <td>
 
 </td>
 </tr>
 <tr>
 <td>
 
 </td>
 <td>
 
 Long-term borrowing
 
 </td>
 <td>
 
 87,677
 
 </td>
 <td>
 
 87,677
 
 </td>
 <td>
 
 -
 
 </td>
 </tr>
 <tr>
 <td>
 
 </td>
 <td>
 
 </td>
 <td>
 
 </td>
 <td>
 
 </td>
 <td>
 
 </td>
 </tr>
 <tr>
 <td>
 
 </td>
 <td>
 
 Total loans
 
 </td>
 <td>
 
 100,917
 
 </td>
 <td>
 
 99,637
 
 </td>
 <td>
 
 -1,280
 
 </td>
 </tr>
 <tr>
 <td>
 
 </td>
 <td>
 
 </td>
 <td>
 
 </td>
 <td>
 
 </td>
 <td>
 
 </td>
 </tr>
 <tr>
 <td>
 
 </td>
 <td>
 
 Investment corporation bonds
 
 </td>
 <td>
 
 8,900
 
 </td>
 <td>
 
 8,900
 
 </td>
 <td>
 
 -
 
 </td>
 </tr>
 <tr>
 <td>
 
 </td>
 <td>
 
 </td>
 <td>
 
 </td>
 <td>
 
 </td>
 <td>
 
 </td>
 </tr>
 <tr>
 <td>
 
 </td>
 <td>
 
 Total interest-bearing debt
 
 </td>
 <td>
 
 109,817
 
 </td>
 <td>
 
 108,537
 
 </td>
 <td>
 
 -1,280
 
 </td>
 </tr>
 <tr>
 <td>
 
 </td>
 <td>
 
 </td>
 <td>
 
 </td>
 <td>
 
 </td>
 <td>
 
 </td>
 </tr>
 </tbody></table>
 
 (Note) The above status is based on the assumption that we will make early repayment before the due date for the full amount of the loan.
 
 
 3. Other
 
 
 The risks associated with the early repayment of loan as described above do not change from those detailed in &#34;Investment Risks&#34; in the periodic securities report (yuka shoken hokokusho) for the fiscal period ended November 2022 (42nd Fiscal Period), which was submitted on February 28, 2023.
 
 <ul>
 <li>
 Investment Corporation Website: https://www.heiwa-re.co.jp/en/
 </li>
 </ul>
 </div>
 <div>
 
 - 2 -
 
 </div>
 </div></div><div id="public_attachments">
 Attachments
 <ul>
 <li>
 Original Link
 </li>
 <li>
 Original Document
 </li>
 <li>
 Permalink
 </li>
 </ul>
</div>
<div id="public_disclaimer">
 Disclaimer
 HEIWA Real Estate REIT Inc. published this content on 02 June 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 02 June 2023 08:30:09 UTC.
</div>

REAL

(marketscreener.com) May 22, 2023 This notice is the English translation of the Japanese announcement on May 22, 2023 REIT Issuer HEIWA REAL ESTATE REIT, Inc. 5-1 Nihonbashi Kabuto-cho,Chuo-ku, Tokyo Aya Motomura, Executive Director ...https://www.marketscreener.

Heiwa Real Estate REIT : Notice Concerning of Early Repayment of Loan